Group Statement of Changes in Equity

For the year ended 31 December 2015

  Equity share capital
US$m
Shares held by ESOP Trust and SIP Trust
US$m
Foreign currency translation
US$m
Merger and capital reserves
US$m
Available-for-sale-reserve
US$m
Retained earnings
US$m
Total equity
US$m
At 1 January 2014 499.7 (28.0) (23.9) 296.3 56.2 2,387.5 3,187.8

Loss for the year
(381.1) (381.1)
Deficit on valuation of financial assets (261.1) (261.1)
Deferred tax credit on valuation of financial assets 56.6 56.6
Valuation movement recycled to Income Statement 189.2 189.2
Deferred tax credit on valuation movement recycled to Income Statement (40.9) (40.9)
Currency translation differences (58.8) (58.8)

Total comprehensive income for the year
(58.8) (56.2) (381.1) (496.1)
Share buy-back (0.4) 0.4 (50.3) (50.3)
Share-based payments 21.4 21.4
Exercise of employee share options 0.1 0.2 0.3

Cost of shares vesting
1.1 (1.1)

At 31 December 2014
499.4 (26.7) (82.7) 296.7 1,976.4 2,663.1

Loss for the year
(515.5) (515.5)
Deficit on valuation of financial assets (318.6) (318.6)
Deferred tax credit on valuation of financial assets 9.5 9.5
Valuation movement recycled to Income Statement 318.6 318.6
Deferred tax credit on valuation movement recycled to Income Statement (9.5) (9.5)
Currency translation differences (63.5) (63.5)

Total comprehensive income for the year
(63.5) (515.5) (579.0)
Share-based payments 15.2 15.2
Exercise of employee share options 0.1 0.1
Cost of shares vesting 3.7 (3.7)

At 31 December 2015
499.5 (23.0) (146.2) 296.7 1,472.4 2,099.4