Group Statement of Changes in Equity

For the year ended 31 December 2016

  Equity share capital
US$m
Shares held by ESOP Trust and SIP Trust
US$m
Foreign currency translation
US$m
Merger and capital reserves
US$m
Available-for-sale-reserve
US$m
Retained earnings
US$m
Total equity
US$m
At 1 January 2015 499.4 (26.7) (82.7) 296.7 - 1,976.4 2,663.1

Loss for the year
- - - - - (515.5) (515.5)
Deficit on valuation of financial assets - - - - (318.6) - (318.6)
Deferred tax credit on valuation of financial assets - - - - 9.5 - 9.5
Valuation movement recycled to income statement - - - - 318.6 - 318.6
Deferred tax credit on valuation movement recycled to income statement - - - - 9.5 - 9.5
Currency translation differences - - (63.5) - - - (63.5)

Total comprehensive income/(expense) for the year
- - (63.5) - - (515.5) (579.0)
Share-based payments - - - - - 15.2 15.2
Exercise of employee share options 0.1 - - - - - 0.1

Cost of shares vesting
- 3.7 - - - (3.7) -

At 31 December 2015
499.5 (23.0) (146.2) 296.7 - 1,472.4 2,099.4

Loss for the year
- - - - - (95.0) (95.0)
Surplus on valuation of financial assets - - - - 272.1 - 272.1
Currency translation differences recycled on disposal of subsidiary - - 0.3 - - (0.3) -
Currency translation differences - - (104.2) - - - (104.2)

Total comprehensive income/(expense) for the year
- - (103.9) - 272.1 (95.3) 72.9
Share-based payments - - - - - 16.7 16.7
Exercise of employee share options 0.9 - - - - - 0.9
Cost of shares vesting - 12.8 - - - (12.8) -

At 31 December 2016
500.4 (10.2) (250.1) 296.7 272.1 1,381.0 2,189.9