Acquisition of Agora Oil & Gas AS

3 April, 2012

Cairn is pleased to announce the acquisition of Agora Oil & Gas AS (Agora) subject to regulatory approval, a private Norwegian company with non-operated, exploration, appraisal and development assets in the United Kingdom (UK) and Norwegian North Sea.

The enterprise value of the proposed acquisition of Agora as at 1 January 2012 was $375 million (m), including $58m of potential tax shelter in the UK and Norway. The business held net working capital of $75m, giving a total consideration of $450m to be satisfied through a combination of approximately 43% cash and 57% Cairn shares. The Agora team holds 16% equity and will receive approximately 90% of their consideration in Cairn shares. Agora is currently owned by RIT Capital Partners PLC and Lord Rothschild's family interests, along with management. The transaction is subject to consent from the relevant regulatory authorities in the UK and Norway.

Agora will add drilling activity to Cairn's 2012 exploration and appraisal programme, with nine wells, eight firm and one contingent, scheduled to be drilled in the UK and Norway in 2012. The proposed acquisition includes Agora's 15% stake in the Catcher area planned for development and a 20% interest in the Tybalt discovery, which both have further drilling programmes planned this year. We estimate that Agora has 22 mmboe in 2C contingent resources (95% oil) and a growing prospective resource currently estimated at 49 mmboe (net Pmean risked) and 213 mmboe (net Pmean unrisked), held through 10-30% non-operated interests in 11 licences. Three wells are currently operating: two exploration wells (Skarfjell and Cladhan South); and one appraisal well (Tybalt).

The transaction is an important step forward in Cairn's stated goal of expanding the portfolio by adding lower risk, near term exploration, appraisal and development assets to complement transformational frontier exploration in Greenland and the Mediterranean, resulting in a more balanced overall business.

The Agora team that will join Cairn has a proven ability to create and realise value through exploration, appraisal and development. Previously, the same team built Revus Energy ASA from an initial value of US$170m in 2005 to its $750m sale value in 2008. Their experience in creatively identifying new play concepts and prospects in a relatively mature basin will be a significant asset and highly complementary to the Cairn team.

Simon Thomson, Chief Executive of Cairn Energy PLC said:

"This is an important first step in establishing balance in the Cairn portfolio. This acquisition secures a building block in areas where we see the opportunity to build cash flow from near term, lower risk exploration, development or producing properties.

Agora possesses attractive core assets and significant exploration potential both in 2012 and beyond in an area offering future organic growth. Like the Cairn team, the Agora team have a proven track record of adding and realising value for shareholders.

The addition of these assets will aid the Company's vision to create significant value within a well balanced portfolio of exploration and production assets."

Svein Ilebekk, Chief Executive of Agora Oil & Gas said:

"Our team is delighted to become part of a leading industry exploration company. Cairn is a strongly funded business, providing financial flexibility for our next phase of growth. We have a shared mindset and, together, we have the capacity to expand our exploration efforts and to realise the full potential of the business. Cairn's extensive offshore and operating experience will combine very well with our technical subsurface and commercial skills in the region."



Presentation slides are available to download below.

Conference Call

There was an analyst conference call at 0900 BST.

A recording of the conference is available until Friday 13 April 2012 by dialling 0800 953 1533 free from the UK or +44 (0) 1452 55 00 00 internationally and using the access number: 67623641#


A transcript of the conference call is also available to download below.


Related information
Acquisition of Agora Oil & Gas AS - Full announcement Download PDF 0.08MB
Analyst Conference Call Transcript Download PDF 0.19MB
Acquisition of Agora Oil & Gas AS - Presentation Download PDF 1.24MB